camp harvey - Duke University`s Fuqua School of Business
Download
Report
Transcript camp harvey - Duke University`s Fuqua School of Business
General Electric –
Risk & Cost of Capital
Aspects of a deal
Strategy
Target
Identification
Approach
Target
Risk &
Cost of
capital
Valuation
Deal
Structure
Due
Diligence
Incorporating risk in valuation is key
GE’s approach to risk - two fold
Mitigate
– Hedge transactions…currency, commodities
– Transactions backed by guarantees…corporate guarantee, LOC, parent guarantee
– Back to back agreements
– Government approvals…country risk
– Deal covenants
– GE Management
Incorporate
– Higher cost of capital
– Adjust cash flows
Why is cost of capital important?
Objective
– Proxy for risk
– Reduces value of investment…faster pay back
– Should mirror cost of obtaining funds and certainty and timing of recovery
Uses
– Purchase/ building of industrial facility
– Acquisitions/ investments
– Long term contracts
Computation of cost of capital
Cost of capital is – WACC or Discount rate
– Base rate usually anchored on US
Base rate adjusted for risk– Currency
– Industry
– Expropriation
– Demand
– Regulatory risk
– Environment reg.
Not all risks result in adjustment to cost of capital
Risk and cost of capital
Examples
Risk
People/ Management
Treatment
No freedom to rationalize people
Cost of capital adjusted
Trade unions
Cost of capital adjusted
unless agreement reached
Financial
Cost of severance
Cash flows adjusted
Quality of management
Cost of capital not adjusted
Currency exposure
Usually hedged..cost of
capital not adjusted
Inflation/ devaluation
Cost of capital adjusted
Funding
Cost of capital adjusted
more so if local borrowing
Interest rates
Cost of capital adjusted
Health and safety issues
Cost of capital & cash flows adjusted
Environment
Cost of capital & cash flows adjusted
Country/ industry environment
exposure
Risk and cost of capital
Examples
Risk
Country
Project/ investment
related risks
Treatment
Political Instability
Cost of capital adjusted
Regulatory reforms/ policies
Cost of capital not adjusted unless risk very
high
Economic instability
Cost of capital adjusted
Corruption
Cost of capital not adjusted
Supply interruption
Cost of capital not adjusted
Technology
Cost of capital adjusted
Market risk – sell-side
Cost of capital adjusted
Barriers to entry
Cost of capital adjusted
Force Majure
Cost of capital not adjusted
unless exposure very high
Weak Exit Strategy
Cost of capital adjusted
Tax exposure
Cost of capital not adjusted…usually cash
flows
Possibility of Unscheduled events/ delays
Cost of capital not adjusted…unless risk
quantifiable
Risk & Cost of Capital –
Tools and Internal Process
Due Diligence Process
Objective
– To provide enough information to measure and assess risk in deals and investment
– Internal and external parties involved - GE Audit Staff, KPMG
Process usually covers the following risks:
– People/ Management
– Project/ investment related risks
– Environment, Health and Safety
End result
– Information on risks…risks usually quantified
– Incorporation of risks and adjustment of cost of capital by Deal team
– Process more art than science
Due Diligence Process
Due Diligence
The Intensity of Due Diligence Varies by the Legal Stage of the
Acquisition/ JV Process:
Confidentiality
Agreement
Letter of
Intent
Preliminary
Due Diligence
(Pre-LOI)
Contract
Signed
Business & Legal
Due Diligence
(Pre-Signing)
Confirming
Due Diligence/
Audit
(Pre-Closing)
Closing
Audit/ Deal
Hand-Off
(Post-Closing)
Valuation
EL
LEV
Y
T
N SI
IN TE
Attempt To Limit Intensity And Resources Until A Clear
Deal Exists -- Not Alw ays Possible (e.g., Auction, Tender).
3
Due Diligence Process
Due Diligence Process – EHS web-page
Country risks…GE Capital Risk Management
Objective
– To provide enough information to measure and assess country risk in deals and investment
Process usually covers the following :
– Risk assessment by GE’s economists and risk management team
– Comments of in-country teams incorporated
– Internal analysis verified with external reports
End result
– Information on country risks…risks usually quantified
– Cost of capital adjusted by Deal team
– Process highly scientific
Country risks: Web page
Country risks: Sample analysis
- Japan -
Capital Expenditure &GDP Growth
1.5%
1.2%
CapEx
GDP
- Australia -
Capital Expenditure &GDP Growth
2.40%
0.5%
0.0%
Key =
International Economic Indicators
August ‘02
1.1%
0.0%
1.1%
1.2%
1.0%
-0.9%
-2.6%
-1.9%
Q1 '01
Q3 '01
Q4 '01
Q1 '02
-0.8%
-1.5%
-2.7%
Q1 '01
Aug ' 02 Jul '02 Jun '02 May '02 Aug '01
5.5
NA
5. 4
5.4
5.0
0.17
0.21
0.22
0. 25
0. 25
0.65
0. 8
0.80
0. 88
0. 92
Unemploym ent (%)
Cost of Money - 3 Yr
Cost of Money - 7 Yr
Unemploym ent (%)
Cost of Money - 3 Yr
Cost of Money - 7 Yr
Q3 '01
Q4 '01
Q1 '02
Aug ' 02 Jul '02 Jun '02 May '02 Aug '01
6.2
6. 2
6. 3
6.3
6.8
5.99
6.13
6.36
6. 47
5. 35
6.68
6.84
6.92
6. 95
5. 83
- Canada -
- Mexico GDP Growth
2.0%
2.1%
1.4%
1.0%
-1.4%
Q1 ‘01
-1.5%
Q3 '01
Unemploym ent (%)
Cost of Money - 3 Yr
Cost of Money - 7 Yr
*Indicates forecasted number.
Aug '02
7. 6
4.05
4.95
Q4 '01
Q1 '02
Jul ' 02 Jun '02 May '02 Aug '01
7.5
7.5
7.6
7. 0
3.97
4. 43
4. 63
4.68
5.1
5. 28
5. 38
5.40
Q3 '01
Unemploym ent (%)
Cost of Money - 3 Yr
Cost of Money - 7 Yr
-1.6%
Q4 '01
-2.0%
Q1 '02
Aug '02 Jul ' 02
NA
NA
9.95
10. 2
11.35
11.45
Q2'02
Jun '02 May '02 Aug '01
2. 4
2.7
2.3
10. 90
9.45
NA
11. 70 10.80
NA
9/11/02
Country risk: GE legal web-page
Financial risks…GE Treasury
Objective
– To provide enough information to measure and assess financial risk in deals and investment
– Involvement of corporate and business treasury teams
Process usually covers the following :
– Risk assessment by GE’s economists and treasurers
– Internal analysis verified with external reports
– Hedging instruments identified
– Optimal capital structure identified
End result
– Information on currency risks…risks usually hedged
– Cost of capital adjusted by Deal team for funding, local borrowing
– Process mix of art and science
Currency risks – GE Treasury web-page
Easy way out….
Target Company
Information:
Links to sources of basic information
regarding a company
Recent GE acquisitions in the news
M&A News:
Current Borrowing Cost
and WACC:
GE’s current borrowing cost and
WACC used for modeling
acquisitions
Companies would centralize information…not to reinvent the wheel
Business case –
GE Lighting acquisition of Tungsram
Deal Basics
Facts
Strategic consideration
•
Acquirer: GE Lighting
•
Tungsram Company, Hungary
•
12 factories, 18K employees
• Low cost position
•
Low cost but low quality producer
• Access to new product lines
•
Annual sales: $300MM
• Rapid Market share
• Access to distribution channels
Deal Structure
Valuation Assumptions
• Huge country risk
• 2% growth
• Cash deal - $ 160MM
• Cost of Capital – 14%
• Reduced exposure by limiting investment to 50% + 1
share
• Reduction in overhead costs..10% workforce
reduction
• DCRR: 19.1%
• 20% Hungarian tax
• Payback: 8.6 years
• Material efficiency..10% over 5 years
Cost of capital - adjustments
Overall weighted cost of capital
14%