Transcript Walgreens
Walgreens
David Mizell
Date Presented:
12/09/2004
Recommendation
Recommendation: Hold
Own 1,000 Shares in Walgreens
Purchased at $25/share on 10/6/1999
Cost Basis is $25,000
Trading at $38.31 as of 12/8/2004
Value currently $38,310
Stock has gained $13,310 over holding period, up
53.24%
Company Overview
Industry
GICS – Drug Retail
Competitors – Rite Aid, CVS, Osco
Corporate Info
Founded in 1901 by Charles R. Walgreen, Sr. in Chicago
Operate in 44 states
Have 4,582 stores and 163,000 employees as of 8/31/2004
Expect to have 7,000 stores by 2010
Company Overview
Innovations
Introduction of Lunch Counters – 1910
Ice cream when warm
Hot food when cold
The Malted Milkshake
First Drugstore Chain to Advertise on radio – 1931
Profit-Sharing and Pension Plans
“Self-Service Retailing”
Largest Private Satellite User
Past Financial Performance
Total revenues were:
- $28,681,100,000 in 2002
- $32,505,400,000 in 2003
- $37,508,200,000 in 2004
Basic net earnings per share:
- $1.00 in 2002
- $1.15 in 2003
- $1.33 in 2004
Walgreens’ Numbers
Market Cap is 39.15B
P/E (ttm) is 29.04
EPS (ttm) is 1.33
Revenue (ttm) is 37.51B
Operating Margin (ttm) is 5.71%
Profit Margin (ttm) is 3.63%
Beta is .259
Stock Price Over Last 5 Years
Financial Analysis
P/E Approach
DCF
Returns a price of $44.45
Returns a price of $38.24
View Excel Spreadsheet
Walgreens vs. S&P 500
Competitor Comparison
Walgreens
Market Cap:39.15B
Employees: 117,000
Rev. Growth (ttm):15.40%
Revenue (ttm):37.51B
Net Income (ttm):1.36B
EPS (ttm):1.33
P/E (ttm):29.04
CVS
Market Cap:18.07B
Employees: 100,000
Rev. Growth (ttm):10%
Revenue (ttm):29.12B
Net Income (ttm):912.6M
EPS (ttm):2.233
P/E (ttm):20.23
Rite Aid
Market Cap:1.78B
Employees: 36,250
Rev. Growth (ttm):5.1%
Revenue (ttm):16.87B
Net Income (ttm):172.06M
EPS (ttm):.039
P/E (ttm):11.13
WAG vs. CVS and RAD (1 year)
WAG vs. CVS and RAD (5 year)
Porter’s Five Forces
Threat of New Entrants: Moderate
Threat of Substitutes: Low
Bargaining Power of Buyers: High
Industry Rivalry: High
Bargaining Power of Suppliers: Low
Macroeconomic Review
Aging Population
12.4% Over Age of 65 – 2001
Growing Due to Retirement of “Baby Boomers”
Importation of Drugs from Canada
Could Deprive Walgreens of Revenue
Being Discussed or Implemented across US by States
Canadian Parliament is Concerned
Bush Against the Policy
Macroeconomic Review
Domestic Political Health Care Issues
New Medicare Prescription Drug Plan
Adds 75-100 Million New Prescriptions into the Market
Does Reduce Amount Medicare Pays Each Individual
Prescriptions –Make up in Volume
Medical Savings Accounts-Bush’s Plan
Company and Business Practices
Currently have 4,582 stores in 44 states as of
8/31/2004
Opened 436 stores in 2004
Goal to open 450 stores in 2005
Major Expansion in CA, NC, SC, FL, TX, WA
Expect to have 7,000 stores open by 2010
Company and Business Practices
Revenues
Drug and In-Store Merchandise Sales
Gained Market Share in 55 of top 60 Product
Categories – Food, Drug, and Merchandise
Mail Order Business
Advantage90 Plan
Prescriptions account for 62% of total sales
Company and Business Practices
Leases
No Debt, but Billions in Leases
18% of Locations Owned, Rest Leased
Have roughly $20 Billion in Future Lease Payments
– Most Leases 20-25 Years
Approx. $2 Billion Due Next Year Alone
Company Updates
Walgreens is expanding rapidly.
Added 436 stores in 04
Expect to add 450 stores in 05
Aging Population and New Medications will
Benefit Walgreens
Concerns
Political Issues
Mail Order Competition
No Debt, but a Large Amount of Leases
Recommendation
Recommendation: Hold 1,000 shares
I believe Walgreens will continue to lead their industry
and rapidly expand. The demographic changes in
America will greatly benefit them, especially over the
next 5-10 years as the Baby Boomer generation starts to
retire. Over the next 15-20 years, the number of retired
persons in America is expected to increase dramatically.
All of these factors point to Walgreens having
continued success in the short and long term.
Questions?