Transcript Slide 1
Sustainable Retail Margins In ERCOT
TXU’s Incumbent Market Has Developed Similarly To Other
Successful Deregulated Markets
Although Residential Retail Headroom Is Expected To Rise
Over The Next Two Years…
Margin history and outlook
02-06; Mixed measures
Incumbent market share1
Years since deregulation; Percent
Retail headroom1
Percent
100%
7x24 power price2
$/MWh
40%
Wireline
35%
90%
North Texas residential
80%
70
Forward wholesale
power price
60
30%
South Texas residential
50
25%
40
70%
20%
UK residential2
60%
30
15%
50%
Year 0
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
5%
10
0%
00
02
1
Market share estimates based on customer count
2 Estimates for 2003 and 2004
Source: PUC; OFGEM
03
04E
05E
06E
Headroom = (PTB – power cost – wires charges) / PTB; based on average of forward looking 12 months; forward curve as of October 18, 2004; assumes
a strike up to $6.92/MMBtu approved in February 2005
2 Rolling average of 12 month forward curve
1
1
…Market Volatility Challenges Attacker’s Economics…
Attacker gross margins
07E; $/MWh
ERCOT North zone power
price volatility
02-04; $/MWh
Gross margin
99-04 (except TXU=02-04); Percent
55
38
10.5
28
29
26
Gross margin per volatility
99-04; No units
12
4.5
8.1
14
14
5
TXU gross
margin –
07 estimate
Competitor
discount
Acquisition
cost1
Attacker
gross
margin
Specialty Departapparel ment
stores
2.6
Net
margin3
Standard
deviation
of ERCOT
power
prices2
Drug
stores
North
Texas
attacker
TXU
retail
6.1
Assumes $150 customer acquisition cost with 24 month customer lifetime
2 Assumes no hedging; 20% adders for shaping, ancillary services, and line losses
3 After SG&A, customer acquisition costs, bad debt expenses, and taxes
4 Assumes TXU retail demand is 85% self supplied; TXU retail only exposed to 15% of volatility
0.3
Specialty Departapparel ment
stores
3
1
20 day rolling average
of 12 month forward
curve1
7.50
Current strike
threshold(+5%) = $6.85
6.50
Current strike = 6.52
3.0
Grocery Superstores
center
stores
Drug
stores
6.00
Jul-04
Oct-04
North
TXU
Texas
retail
attacker
North
TXU
Texas
retail
attacker
4
Defined as standard deviation of quarterly gross margin normalized by initial gross margin
North Texas
residential
gross margin
05; $/MMbtu
TXU
North Texas
residential
net margin2
05; $/MMBtu
TXU
Attacker1
Attacker
10
(5)
Jan-05
Cal 05 gas, $/MMBtu
PTB Strike, $/MMBtu
13
19
(2)
2
(7)
Daily NYMEX gas prices
Apr-04
Drug
stores
6.8
3.7
3.5
Grocery Superstores
center
stores
…Has Made Retail Economics Unsustainable Without
ESTIMATES
Further Price Adjustments
Historical Gas Prices vs. Forward Curve
8.50 $/MMBtu
04-05;
7.00
6.0
Specialty Departapparel ment
stores
The Dramatic Increase In Gas Prices Over The Last Month...
5.50
7.0
6.3
4.3
TXU
volatility4
1
8.00
Grocery Superstores
center
stores
Volatility1 of gross margin
99-04 (except TXU=02-04); Percent
45.5
8.9
5.00
Jan-04
9.9
17.2
Net margin3
2
…And Margins Are Below Other Industries When Normalized
For Volatility
30
29
20
TXU retail headroom
10%
3
4
(5)
7
(2)
No strike
Modeled strike
in current plan
Potential strike
7.63
6.52
7.63
6.92
7.63
7.63
1
1
2
Assumes all future prices are equal to forward curve as of October 22, 2004
Assumes strike would not take effect for 45 days
5
Includes acquisition costs of $150/MWh amortized over 24 months
2 Includes impact of SG&A, bad debt, income taxes and revenue taxes; Attacker economics based on 10% discount from PTB, SG&A of $2.5/MWh,
bad debt equals 1.3% of revenues, income taxes at 35% rate, revenue taxes equals 1.8% of revenues; forward curve as of October 21, 2004
6